FULLER H B CO (FUL)
Adhesives & Sealants · Healthcare · $3.0B
Intrinsic Value (Consensus)
$57.63
Current Price
$55.00
Margin of Safety
+4.8%
4.8% Below Intrinsic Value
Value: $58
Price: $55
Valuation Model Estimates
Current Price: $55.00
DCF (Discounted Cash Flow)
$101.12
Graham Number
$47.70
Earnings Power Value
$26.70
Relative Value (P/E)
$55.00
Dividend Discount Model
$309.33
Consensus Value
$57.63
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.75
- EPS (Forward)
- $3.29
- Book Value
- $36.77
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 7.6%
- Debt/Equity
- 101%
- Revenue Growth
- 299.4%
- Earnings Growth
- 19.6%
- Dividend Yield
- 1.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance