FVCBankcorp, Inc. (FVCB)
State Commercial Banks · Financial Services · $435M
Intrinsic Value (Consensus)
$29.40
Current Price
$24.20
Margin of Safety
+21.5%
21.5% Below Intrinsic Value
Value: $29
Price: $24
Valuation Model Estimates
Current Price: $24.20
DCF (Discounted Cash Flow)
$62.06
Graham Number
$19.59
Earnings Power Value
$11.75
Relative Value (P/E)
$24.20
Dividend Discount Model
Not applicable
—
Consensus Value
$29.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.21
- EPS (Forward)
- $1.45
- Book Value
- $14.09
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.7%
- Debt/Equity
- —
- Revenue Growth
- 13.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance