Global Indemnity Group, LLC (GBLI)
Fire, Marine & Casualty Insurance · Financial Services · $375M
Intrinsic Value (Consensus)
$25.75
Current Price
$26.00
Margin of Safety
-1%
1% Above Intrinsic Value
Value: $26
Price: $26
Valuation Model Estimates
Current Price: $26.00
DCF (Discounted Cash Flow)
$6.85
Graham Number
$44.17
Earnings Power Value
$16.99
Relative Value (P/E)
$35.00
Dividend Discount Model
$4.22
Consensus Value
$25.75
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
12/25
Strength
17/25
Valuation
12/25
Growth
7/25
Key Financials
- EPS (TTM)
- $1.75
- EPS (Forward)
- $1.78
- Book Value
- $49.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.6%
- Debt/Equity
- —
- Revenue Growth
- 2.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance