GLOBE LIFE INC. (GL)
Life Insurance · Financial Services · $15.6B
Intrinsic Value (Consensus)
$167.80
Current Price
$169.17
Margin of Safety
-0.8%
0.8% Above Intrinsic Value
Value: $168
Price: $169
Valuation Model Estimates
Current Price: $169.17
DCF (Discounted Cash Flow)
$545.26
Graham Number
$143.21
Earnings Power Value
$136.60
Relative Value (P/E)
$281.40
Dividend Discount Model
$110.00
Consensus Value
$167.80
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
22/25
Strength
24/25
Valuation
12/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (18% YoY)
High free cash flow yield (8.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $14.07
- EPS (Forward)
- $16.58
- Book Value
- $64.79
- P/E Ratio
- 20.0
- Forward P/E
- 17.0
- PEG Ratio
- —
- ROE
- 19.4%
- Debt/Equity
- 27%
- Revenue Growth
- 3.7%
- Earnings Growth
- 17.8%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance