GREENLIGHT CAPITAL RE, LTD. (GLRE)
Fire, Marine & Casualty Insurance · Financial Services · $1.5B
Intrinsic Value (Consensus)
$32.17
Current Price
$43.40
Margin of Safety
-25.9%
25.9% Above Intrinsic Value
Value: $32
Price: $43
Valuation Model Estimates
Current Price: $43.40
DCF (Discounted Cash Flow)
$248.75
Graham Number
$32.03
Earnings Power Value
$21.07
Relative Value (P/E)
$43.40
Dividend Discount Model
Not applicable
—
Consensus Value
$32.17
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.17
- EPS (Forward)
- $2.60
- Book Value
- $21.02
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.6%
- Debt/Equity
- 1%
- Revenue Growth
- 4.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance