GREENLIGHT CAPITAL RE, LTD. (GLRE)
Fire, Marine & Casualty Insurance · Financial Services · $547M
Intrinsic Value (Consensus)
$32.17
Current Price
$16.24
Margin of Safety
+98.1%
98.1% Below Intrinsic Value
Value: $32
Price: $16
Valuation Model Estimates
Current Price: $16.24
DCF (Discounted Cash Flow)
$248.75
Graham Number
$32.03
Earnings Power Value
$21.07
Relative Value (P/E)
$43.40
Dividend Discount Model
Not applicable
—
Consensus Value
$32.17
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
77
Profitability
18/25
Strength
24/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
High free cash flow yield (32.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.17
- EPS (Forward)
- $2.60
- Book Value
- $21.02
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.6%
- Debt/Equity
- 1%
- Revenue Growth
- 4.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance