Greenidge Generation Holdings Inc. logo

Greenidge Generation Holdings Inc. (GREEL)

Finance Services ยท Financial Services ยท $363M

overvalued
Intrinsic Value (Consensus)
$5.05
Current Price
$22.39
Margin of Safety
-77.4%
77.4% Above Intrinsic Value
Value: $5
Price: $22

Valuation Model Estimates

Current Price: $22.39
DCF (Discounted Cash Flow)
Not applicable
โ€”
Graham Number
Not applicable
โ€”
Earnings Power Value
$3.30
Relative Value (P/E)
$6.80
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$5.05

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

F
28
Profitability
10/25
Strength
7/25
Valuation
7/25
Growth
4/25

Financial Health Signals

Negative free cash flow โ€” company is burning cash
Declining revenue โ€” top line is shrinking

Key Financials

EPS (TTM)
$0.34
EPS (Forward)
$0.36
Book Value
$-2.85
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
โ€”
ROE
N/A
Debt/Equity
โ€”
Revenue Growth
-1.3%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-16

Source: Yahoo Finance