HARTFORD INSURANCE GROUP, INC. (HIG)
Fire, Marine & Casualty Insurance · Financial Services · $87.0B
Intrinsic Value (Consensus)
$181.91
Current Price
$266.40
Margin of Safety
-31.7%
31.7% Above Intrinsic Value
Value: $182
Price: $266
Valuation Model Estimates
Current Price: $266.40
DCF (Discounted Cash Flow)
$825.72
Graham Number
$131.94
Earnings Power Value
$129.32
Relative Value (P/E)
$266.40
Dividend Discount Model
$200.00
Consensus Value
$181.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $13.32
- EPS (Forward)
- $15.98
- Book Value
- $58.09
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 20.2%
- Debt/Equity
- 23%
- Revenue Growth
- 3.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance