Hims & Hers Health, Inc. (HIMS)
Services-Offices & Clinics of Doctors of Medicine · Healthcare · $7.2B
Intrinsic Value (Consensus)
$8.14
Current Price
$31.47
Margin of Safety
-74.1%
74.1% Above Intrinsic Value
Value: $8
Price: $31
Valuation Model Estimates
Current Price: $31.47
DCF (Discounted Cash Flow)
$12.52
Graham Number
$4.90
Earnings Power Value
$4.95
Relative Value (P/E)
$10.20
Dividend Discount Model
Not applicable
—
Consensus Value
$8.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
22/25
Strength
17/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Strong profitability — ROE of 24% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $0.51
- EPS (Forward)
- $0.52
- Book Value
- $2.09
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 23.7%
- Debt/Equity
- —
- Revenue Growth
- 59.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance