Hippo Holdings Inc. (HIPO)
Fire, Marine & Casualty Insurance · Financial Services · $1.2B
Intrinsic Value (Consensus)
$31.63
Current Price
$44.40
Margin of Safety
-28.8%
28.8% Above Intrinsic Value
Value: $32
Price: $44
Valuation Model Estimates
Current Price: $44.40
DCF (Discounted Cash Flow)
$5.50
Graham Number
$28.93
Earnings Power Value
$21.55
Relative Value (P/E)
$44.40
Dividend Discount Model
Not applicable
—
Consensus Value
$31.63
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.22
- EPS (Forward)
- $2.33
- Book Value
- $16.75
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 13.2%
- Debt/Equity
- —
- Revenue Growth
- 25.9%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance