HIGHWOODS PROPERTIES, INC. (HIW)
Real Estate Investment Trusts · Financial Services · $3.2B
Intrinsic Value (Consensus)
$23.20
Current Price
$29.00
Margin of Safety
-20%
20% Above Intrinsic Value
Value: $23
Price: $29
Valuation Model Estimates
Current Price: $29.00
DCF (Discounted Cash Flow)
$129.84
Graham Number
$26.53
Earnings Power Value
$14.08
Relative Value (P/E)
$29.00
Dividend Discount Model
$462.50
Consensus Value
$23.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.45
- EPS (Forward)
- $1.74
- Book Value
- $21.57
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -2.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 4.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance