HOPE BANCORP INC (HOPE)

National Commercial Banks · Financial Services · $1.3B

fair
Intrinsic Value (Consensus)
$9.53
Current Price
$9.80
Margin of Safety
-2.8%
2.8% Above Intrinsic Value
Value: $10
Price: $10

Valuation Model Estimates

Current Price: $9.80
DCF (Discounted Cash Flow)
$55.57
Graham Number
$14.03
Earnings Power Value
$4.76
Relative Value (P/E)
$9.80
Dividend Discount Model
$46.67
Consensus Value
$9.53

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.49
EPS (Forward)
$0.59
Book Value
$17.86
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
2.7%
Debt/Equity
Revenue Growth
N/A
Earnings Growth
20.0%
Dividend Yield
1.4%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance