Ivanhoe Electric Inc. (IE)
Metal Mining · Energy · $2.5B
Intrinsic Value (Consensus)
$10.10
Current Price
$15.80
Margin of Safety
-36.1%
36.1% Above Intrinsic Value
Value: $10
Price: $16
Valuation Model Estimates
Current Price: $15.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$6.84
Earnings Power Value
$7.67
Relative Value (P/E)
$15.80
Dividend Discount Model
Not applicable
—
Consensus Value
$10.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.79
- EPS (Forward)
- $0.81
- Book Value
- $2.63
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- -25.4%
- Debt/Equity
- —
- Revenue Growth
- 11.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance