IRON MOUNTAIN INC (IRM)
Real Estate Investment Trusts · Financial Services · $38.1B
Intrinsic Value (Consensus)
$8.32
Current Price
$128.21
Margin of Safety
-93.5%
93.5% Above Intrinsic Value
Value: $8
Price: $128
Valuation Model Estimates
Current Price: $128.21
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
Not applicable
—
Earnings Power Value
$4.76
Relative Value (P/E)
$9.80
Dividend Discount Model
$10.41
Consensus Value
$8.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
37
Profitability
10/25
Strength
7/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Negative free cash flow — company is burning cash
Solid dividend yield (8.8%)
Key Financials
- EPS (TTM)
- $0.49
- EPS (Forward)
- $0.50
- Book Value
- $-3.30
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 12.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 8.8%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance