IRON MOUNTAIN INC (IRM)
Real Estate Investment Trusts · Financial Services · $2.9B
Intrinsic Value (Consensus)
$8.32
Current Price
$9.80
Margin of Safety
-15.1%
15.1% Above Intrinsic Value
Value: $8
Price: $10
Valuation Model Estimates
Current Price: $9.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
Not applicable
—
Earnings Power Value
$4.76
Relative Value (P/E)
$9.80
Dividend Discount Model
$10.41
Consensus Value
$8.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.49
- EPS (Forward)
- $0.50
- Book Value
- $-3.30
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 12.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 8.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance