IRADIMED CORP (IRMD)
Surgical & Medical Instruments & Apparatus · Healthcare · $1.2B
Intrinsic Value (Consensus)
$29.64
Current Price
$91.84
Margin of Safety
-67.7%
67.7% Above Intrinsic Value
Value: $30
Price: $92
Valuation Model Estimates
Current Price: $91.84
DCF (Discounted Cash Flow)
$49.50
Graham Number
$17.07
Earnings Power Value
$16.99
Relative Value (P/E)
$35.00
Dividend Discount Model
$160.00
Consensus Value
$29.64
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
22/25
Strength
17/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 24% (above 20% is excellent)
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $1.75
- EPS (Forward)
- $2.04
- Book Value
- $7.40
- P/E Ratio
- 20.0
- Forward P/E
- 17.1
- PEG Ratio
- —
- ROE
- 23.8%
- Debt/Equity
- —
- Revenue Growth
- 14.4%
- Earnings Growth
- 16.7%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance