Integer Holdings Corp (ITGR)
Electromedical & Electrotherapeutic Apparatus · Healthcare · $3.1B
Intrinsic Value (Consensus)
$45.74
Current Price
$91.30
Margin of Safety
-49.9%
49.9% Above Intrinsic Value
Value: $46
Price: $91
Valuation Model Estimates
Current Price: $91.30
DCF (Discounted Cash Flow)
$39.26
Graham Number
$57.84
Earnings Power Value
$28.06
Relative Value (P/E)
$57.80
Dividend Discount Model
Not applicable
—
Consensus Value
$45.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
15/25
Strength
19/25
Valuation
7/25
Growth
10/25
Key Financials
- EPS (TTM)
- $2.89
- EPS (Forward)
- $2.95
- Book Value
- $51.45
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.9%
- Debt/Equity
- 68%
- Revenue Growth
- 8.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance