InvenTrust Properties Corp. (IVT)
Real Estate Investment Trusts · Financial Services · $2.2B
Intrinsic Value (Consensus)
$38.16
Current Price
$28.40
Margin of Safety
+34.4%
34.4% Below Intrinsic Value
Value: $38
Price: $28
Valuation Model Estimates
Current Price: $28.40
DCF (Discounted Cash Flow)
$85.41
Graham Number
$27.12
Earnings Power Value
$13.79
Relative Value (P/E)
$28.40
Dividend Discount Model
$83.33
Consensus Value
$38.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.42
- EPS (Forward)
- $1.70
- Book Value
- $23.02
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 6.2%
- Debt/Equity
- 46%
- Revenue Growth
- 289.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance