JANUS HENDERSON GROUP PLC (JHG)
Investment Advice · Financial Services · $16.1B
Intrinsic Value (Consensus)
$113.51
Current Price
$104.60
Margin of Safety
+8.5%
8.5% Below Intrinsic Value
Value: $114
Price: $105
Valuation Model Estimates
Current Price: $104.60
DCF (Discounted Cash Flow)
$216.37
Graham Number
$62.46
Earnings Power Value
$50.78
Relative Value (P/E)
$104.60
Dividend Discount Model
$133.33
Consensus Value
$113.51
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.23
- EPS (Forward)
- $6.28
- Book Value
- $33.16
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 16.0%
- Debt/Equity
- 8%
- Revenue Growth
- 224.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance