James River Group Holdings, Inc. (JRVR)
Fire, Marine & Casualty Insurance · Financial Services · $731M
Intrinsic Value (Consensus)
$12.62
Current Price
$15.80
Margin of Safety
-20.1%
20.1% Above Intrinsic Value
Value: $13
Price: $16
Valuation Model Estimates
Current Price: $15.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$14.38
Earnings Power Value
$7.67
Relative Value (P/E)
$15.80
Dividend Discount Model
$0.19
Consensus Value
$12.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.79
- EPS (Forward)
- $0.83
- Book Value
- $11.64
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 22%
- Revenue Growth
- -2.8%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance