KIMBERLY CLARK CORP (KMB)
Converted Paper & Paperboard Prods (No Contaners/Boxes) · Materials · $40.3B
Intrinsic Value (Consensus)
$171.28
Current Price
$121.40
Margin of Safety
+41.1%
41.1% Below Intrinsic Value
Value: $171
Price: $121
Valuation Model Estimates
Current Price: $121.40
DCF (Discounted Cash Flow)
$333.51
Graham Number
$24.86
Earnings Power Value
$58.93
Relative Value (P/E)
$121.40
Dividend Discount Model
$426.67
Consensus Value
$171.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.07
- EPS (Forward)
- $7.28
- Book Value
- $4.53
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 134.6%
- Debt/Equity
- 493%
- Revenue Growth
- 296.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance