KITE REALTY GROUP TRUST (KRG)
Real Estate Investment Trusts · Financial Services · $5.8B
Intrinsic Value (Consensus)
$20.77
Current Price
$28.79
Margin of Safety
-27.9%
27.9% Above Intrinsic Value
Value: $21
Price: $29
Valuation Model Estimates
Current Price: $28.79
DCF (Discounted Cash Flow)
$86.92
Graham Number
$21.60
Earnings Power Value
$13.30
Relative Value (P/E)
$27.40
Dividend Discount Model
$96.67
Consensus Value
$20.77
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
19/25
Valuation
9/25
Growth
13/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.37
- EPS (Forward)
- $1.64
- Book Value
- $15.14
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.7%
- Debt/Equity
- 98%
- Revenue Growth
- 0.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.1%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance