LOEWS CORP (L)
Fire, Marine & Casualty Insurance · Financial Services · $53.7B
Intrinsic Value (Consensus)
$104.97
Current Price
$159.40
Margin of Safety
-34.1%
34.1% Above Intrinsic Value
Value: $105
Price: $159
Valuation Model Estimates
Current Price: $159.40
DCF (Discounted Cash Flow)
$376.14
Graham Number
$99.77
Earnings Power Value
$77.38
Relative Value (P/E)
$159.40
Dividend Discount Model
$83.33
Consensus Value
$104.97
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.97
- EPS (Forward)
- $9.56
- Book Value
- $55.51
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.9%
- Debt/Equity
- 62%
- Revenue Growth
- 9.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance