LAMAR ADVERTISING CO/NEW (LAMR)
Real Estate Investment Trusts · Financial Services · $11.7B
Intrinsic Value (Consensus)
$131.44
Current Price
$115.40
Margin of Safety
+13.9%
13.9% Below Intrinsic Value
Value: $131
Price: $115
Valuation Model Estimates
Current Price: $115.40
DCF (Discounted Cash Flow)
$315.26
Graham Number
$39.08
Earnings Power Value
$56.02
Relative Value (P/E)
$115.40
Dividend Discount Model
$533.33
Consensus Value
$131.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.77
- EPS (Forward)
- $6.92
- Book Value
- $11.76
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 49.1%
- Debt/Equity
- 249%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance