LAMAR ADVERTISING CO/NEW (LAMR)
Real Estate Investment Trusts · Financial Services · $15.3B
Intrinsic Value (Consensus)
$131.44
Current Price
$150.99
Margin of Safety
-12.9%
12.9% Above Intrinsic Value
Value: $131
Price: $151
Valuation Model Estimates
Current Price: $150.99
DCF (Discounted Cash Flow)
$315.26
Graham Number
$39.08
Earnings Power Value
$56.02
Relative Value (P/E)
$115.40
Dividend Discount Model
$533.33
Consensus Value
$131.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
25/25
Strength
12/25
Valuation
12/25
Growth
10/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 249% (above 200% is risky)
Strong profitability — ROE of 49% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $5.77
- EPS (Forward)
- $6.92
- Book Value
- $11.76
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 49.1%
- Debt/Equity
- 249%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance