LANDMARK BANCORP INC (LARK)
National Commercial Banks · Financial Services · $320M
Intrinsic Value (Consensus)
$67.67
Current Price
$61.40
Margin of Safety
+10.2%
10.2% Below Intrinsic Value
Value: $68
Price: $61
Valuation Model Estimates
Current Price: $61.40
DCF (Discounted Cash Flow)
$189.16
Graham Number
$46.13
Earnings Power Value
$29.81
Relative Value (P/E)
$61.40
Dividend Discount Model
$133.33
Consensus Value
$67.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.07
- EPS (Forward)
- $3.68
- Book Value
- $30.81
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.7%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance