LandBridge Co LLC (LB)
Oil Royalty Traders · Financial Services · $1.5B
Intrinsic Value (Consensus)
$15.17
Current Price
$65.39
Margin of Safety
-76.8%
76.8% Above Intrinsic Value
Value: $15
Price: $65
Valuation Model Estimates
Current Price: $65.39
DCF (Discounted Cash Flow)
$216.44
Graham Number
$17.59
Earnings Power Value
$9.13
Relative Value (P/E)
$18.80
Dividend Discount Model
Not applicable
—
Consensus Value
$15.17
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
15/25
Strength
15/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 168%
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.94
- EPS (Forward)
- $1.13
- Book Value
- $14.63
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.9%
- Debt/Equity
- 168%
- Revenue Growth
- 81.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance