LendingClub Corp (LC)
Personal Credit Institutions · Financial Services · $2.7B
Intrinsic Value (Consensus)
$17.62
Current Price
$23.20
Margin of Safety
-24.1%
24.1% Above Intrinsic Value
Value: $18
Price: $23
Valuation Model Estimates
Current Price: $23.20
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$18.41
Earnings Power Value
$11.26
Relative Value (P/E)
$23.20
Dividend Discount Model
Not applicable
—
Consensus Value
$17.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.16
- EPS (Forward)
- $1.39
- Book Value
- $12.99
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.0%
- Debt/Equity
- 3%
- Revenue Growth
- 13.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance