LABCORP HOLDINGS INC. (LH)

Services-Medical Laboratories · Healthcare · $17.2B

undervalued
Intrinsic Value (Consensus)
$269.12
Current Price
$209.20
Margin of Safety
+28.6%
28.6% Below Intrinsic Value
Value: $269
Price: $209

Valuation Model Estimates

Current Price: $209.20
DCF (Discounted Cash Flow)
$608.75
Graham Number
$157.00
Earnings Power Value
$101.55
Relative Value (P/E)
$209.20
Dividend Discount Model
Not applicable
Consensus Value
$269.12

Model Assumptions

Discount Rate
10.3%
Growth Rate
18.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$10.46
EPS (Forward)
$12.38
Book Value
$104.74
P/E Ratio
20.0
Forward P/E
16.9
PEG Ratio
ROE
10.2%
Debt/Equity
72%
Revenue Growth
7.2%
Earnings Growth
18.3%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance