L3HARRIS TECHNOLOGIES, INC. /DE/ (LHX)
Search, Detection, Navigation, Guidance, Aeronautical Sys · Healthcare · $57.9B
Intrinsic Value (Consensus)
$171.20
Current Price
$310.45
Margin of Safety
-44.9%
44.9% Above Intrinsic Value
Value: $171
Price: $310
Valuation Model Estimates
Current Price: $310.45
DCF (Discounted Cash Flow)
$289.25
Graham Number
$142.11
Earnings Power Value
$82.82
Relative Value (P/E)
$170.60
Dividend Discount Model
Not applicable
—
Consensus Value
$171.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $8.53
- EPS (Forward)
- $9.25
- Book Value
- $105.22
- P/E Ratio
- 20.0
- Forward P/E
- 18.5
- PEG Ratio
- —
- ROE
- 8.2%
- Debt/Equity
- 17%
- Revenue Growth
- 2.5%
- Earnings Growth
- 8.4%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance