Ethos Technologies Inc. (LIFE)
Insurance Agents, Brokers & Service · Financial Services · $769M
Intrinsic Value (Consensus)
$21.37
Current Price
$15.98
Margin of Safety
+33.7%
33.7% Below Intrinsic Value
Value: $21
Price: $16
Valuation Model Estimates
Current Price: $15.98
DCF (Discounted Cash Flow)
$27.88
Graham Number
Not applicable
—
Earnings Power Value
$11.84
Relative Value (P/E)
$24.40
Dividend Discount Model
Not applicable
—
Consensus Value
$21.37
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
10/25
Strength
17/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.22
- EPS (Forward)
- $1.46
- Book Value
- $-0.41
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 52.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance