LAKELAND FINANCIAL CORP (LKFN)
State Commercial Banks · Financial Services · $2.0B
Intrinsic Value (Consensus)
$108.04
Current Price
$80.20
Margin of Safety
+34.7%
34.7% Below Intrinsic Value
Value: $108
Price: $80
Valuation Model Estimates
Current Price: $80.20
DCF (Discounted Cash Flow)
$195.19
Graham Number
$52.53
Earnings Power Value
$38.93
Relative Value (P/E)
$80.20
Dividend Discount Model
$173.33
Consensus Value
$108.04
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.01
- EPS (Forward)
- $4.81
- Book Value
- $30.58
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.6%
- Debt/Equity
- 7%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance