ALLIANT ENERGY CORP (LNT)
Electric & Other Services Combined · Utilities · $16.2B
Intrinsic Value (Consensus)
$79.10
Current Price
$62.80
Margin of Safety
+26%
26% Below Intrinsic Value
Value: $79
Price: $63
Valuation Model Estimates
Current Price: $62.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$44.79
Earnings Power Value
$30.49
Relative Value (P/E)
$62.80
Dividend Discount Model
$178.33
Consensus Value
$79.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.14
- EPS (Forward)
- $3.67
- Book Value
- $28.40
- P/E Ratio
- 20.0
- Forward P/E
- 17.1
- PEG Ratio
- —
- ROE
- 11.0%
- Debt/Equity
- 53%
- Revenue Growth
- 9.6%
- Earnings Growth
- 16.7%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance