ALLIANT ENERGY CORP (LNT)
Electric & Other Services Combined · Utilities · $19.1B
Intrinsic Value (Consensus)
$79.10
Current Price
$73.84
Margin of Safety
+7.1%
7.1% Below Intrinsic Value
Value: $79
Price: $74
Valuation Model Estimates
Current Price: $73.84
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$44.79
Earnings Power Value
$30.49
Relative Value (P/E)
$62.80
Dividend Discount Model
$178.33
Consensus Value
$79.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
18/25
Strength
12/25
Valuation
15/25
Growth
16/25
Financial Health Signals
Negative free cash flow — company is burning cash
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $3.14
- EPS (Forward)
- $3.67
- Book Value
- $28.40
- P/E Ratio
- 20.0
- Forward P/E
- 17.1
- PEG Ratio
- —
- ROE
- 11.0%
- Debt/Equity
- 53%
- Revenue Growth
- 9.6%
- Earnings Growth
- 16.7%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance