MANHATTAN BRIDGE CAPITAL, INC (LOAN)

Real Estate Investment Trusts · Financial Services · $103M

overvalued
Intrinsic Value (Consensus)
$6.26
Current Price
$9.00
Margin of Safety
-30.4%
30.4% Above Intrinsic Value
Value: $6
Price: $9

Valuation Model Estimates

Current Price: $9.00
DCF (Discounted Cash Flow)
$5.47
Graham Number
$6.18
Earnings Power Value
$4.37
Relative Value (P/E)
$9.00
Dividend Discount Model
Not applicable
Consensus Value
$6.26

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.45
EPS (Forward)
$0.46
Book Value
$3.77
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
11.9%
Debt/Equity
0%
Revenue Growth
-4.5%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance