LUXFER HOLDINGS PLC (LXFR)
Industrial Inorganic Chemicals · Healthcare · $150M
Intrinsic Value (Consensus)
$7.01
Current Price
$5.60
Margin of Safety
+25.2%
25.2% Below Intrinsic Value
Value: $7
Price: $6
Valuation Model Estimates
Current Price: $5.60
DCF (Discounted Cash Flow)
$12.42
Graham Number
$7.30
Earnings Power Value
$2.72
Relative Value (P/E)
$5.60
Dividend Discount Model
$1.57
Consensus Value
$7.01
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.28
- EPS (Forward)
- $0.29
- Book Value
- $8.46
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.4%
- Debt/Equity
- 17%
- Revenue Growth
- -1.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance