LSB INDUSTRIES, INC. (LXU)
Industrial Inorganic Chemicals · Healthcare · $638M
Intrinsic Value (Consensus)
$5.97
Current Price
$11.73
Margin of Safety
-49.1%
49.1% Above Intrinsic Value
Value: $6
Price: $12
Valuation Model Estimates
Current Price: $11.73
DCF (Discounted Cash Flow)
$5.22
Graham Number
$8.55
Earnings Power Value
$3.30
Relative Value (P/E)
$6.80
Dividend Discount Model
Not applicable
—
Consensus Value
$5.97
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
12/25
Strength
19/25
Valuation
7/25
Growth
13/25
Key Financials
- EPS (TTM)
- $0.34
- EPS (Forward)
- $0.36
- Book Value
- $9.56
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 4.7%
- Debt/Equity
- 85%
- Revenue Growth
- 17.8%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance