MID AMERICA APARTMENT COMMUNITIES INC. (MAA)
Real Estate Investment Trusts · Financial Services · $8.8B
Intrinsic Value (Consensus)
$69.94
Current Price
$75.60
Margin of Safety
-7.5%
7.5% Above Intrinsic Value
Value: $70
Price: $76
Valuation Model Estimates
Current Price: $75.60
DCF (Discounted Cash Flow)
$99.86
Graham Number
$64.34
Earnings Power Value
$36.70
Relative Value (P/E)
$75.60
Dividend Discount Model
$73.19
Consensus Value
$69.94
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.78
- EPS (Forward)
- $3.86
- Book Value
- $48.67
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.9%
- Debt/Equity
- —
- Revenue Growth
- 0.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 8.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance