MERCANTILE BANK CORP (MBWM)
State Commercial Banks · Financial Services · $939M
Intrinsic Value (Consensus)
$87.76
Current Price
$54.36
Margin of Safety
+61.4%
61.4% Below Intrinsic Value
Value: $88
Price: $54
Valuation Model Estimates
Current Price: $54.36
DCF (Discounted Cash Flow)
$21.47
Graham Number
$71.87
Earnings Power Value
$53.11
Relative Value (P/E)
$109.40
Dividend Discount Model
$116.67
Consensus Value
$87.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
18/25
Strength
17/25
Valuation
22/25
Growth
10/25
Key Financials
- EPS (TTM)
- $5.47
- EPS (Forward)
- $6.07
- Book Value
- $41.96
- P/E Ratio
- 20.0
- Forward P/E
- 18.0
- PEG Ratio
- —
- ROE
- 12.2%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 11.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance