Metropolitan Bank Holding Corp. (MCB)
State Commercial Banks · Financial Services · $1.2B
Intrinsic Value (Consensus)
$107.28
Current Price
$95.89
Margin of Safety
+11.9%
11.9% Below Intrinsic Value
Value: $107
Price: $96
Valuation Model Estimates
Current Price: $95.89
DCF (Discounted Cash Flow)
$178.53
Graham Number
$94.51
Earnings Power Value
$64.27
Relative Value (P/E)
$132.40
Dividend Discount Model
$66.67
Consensus Value
$107.28
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
15/25
Strength
17/25
Valuation
15/25
Growth
10/25
Key Financials
- EPS (TTM)
- $6.62
- EPS (Forward)
- $7.39
- Book Value
- $59.97
- P/E Ratio
- 20.0
- Forward P/E
- 17.9
- PEG Ratio
- —
- ROE
- 9.6%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 11.6%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance