Pediatrix Medical Group, Inc. (MD)

Services-Hospitals · Healthcare · $3.2B

overvalued
Intrinsic Value (Consensus)
$30.82
Current Price
$38.80
Margin of Safety
-20.6%
20.6% Above Intrinsic Value
Value: $31
Price: $39

Valuation Model Estimates

Current Price: $38.80
DCF (Discounted Cash Flow)
$44.18
Graham Number
$21.46
Earnings Power Value
$18.83
Relative Value (P/E)
$38.80
Dividend Discount Model
Not applicable
Consensus Value
$30.82

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.94
EPS (Forward)
$2.04
Book Value
$10.55
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
19.1%
Debt/Equity
71%
Revenue Growth
N/A
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance