MIMEDX GROUP, INC. (MDXG)
Surgical & Medical Instruments & Apparatus · Healthcare · $551M
Intrinsic Value (Consensus)
$7.00
Current Price
$3.70
Margin of Safety
+89.2%
89.2% Below Intrinsic Value
Value: $7
Price: $4
Valuation Model Estimates
Current Price: $3.70
DCF (Discounted Cash Flow)
$14.97
Graham Number
$3.52
Earnings Power Value
$3.11
Relative Value (P/E)
$6.40
Dividend Discount Model
Not applicable
—
Consensus Value
$7.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
87
Profitability
22/25
Strength
24/25
Valuation
22/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (13.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.32
- EPS (Forward)
- $0.37
- Book Value
- $1.72
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 18.9%
- Debt/Equity
- 7%
- Revenue Growth
- 20.0%
- Earnings Growth
- 14.3%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance