METLIFE INC (MET)
Life Insurance · Financial Services · $60.9B
Intrinsic Value (Consensus)
$69.39
Current Price
$94.20
Margin of Safety
-26.3%
26.3% Above Intrinsic Value
Value: $69
Price: $94
Valuation Model Estimates
Current Price: $94.20
DCF (Discounted Cash Flow)
$285.13
Graham Number
$68.25
Earnings Power Value
$45.73
Relative Value (P/E)
$94.20
Dividend Discount Model
Not applicable
—
Consensus Value
$69.39
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.71
- EPS (Forward)
- $4.80
- Book Value
- $43.96
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 83%
- Revenue Growth
- 8.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance