MGE ENERGY INC (MGEE)
Electric, Gas & Sanitary Services · Utilities · $2.7B
Intrinsic Value (Consensus)
$55.00
Current Price
$74.40
Margin of Safety
-26.1%
26.1% Above Intrinsic Value
Value: $55
Price: $74
Valuation Model Estimates
Current Price: $74.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$54.49
Earnings Power Value
$36.12
Relative Value (P/E)
$74.40
Dividend Discount Model
Not applicable
—
Consensus Value
$55.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.72
- EPS (Forward)
- $4.16
- Book Value
- $35.48
- P/E Ratio
- 20.0
- Forward P/E
- 17.9
- PEG Ratio
- —
- ROE
- 10.4%
- Debt/Equity
- 30%
- Revenue Growth
- N/A
- Earnings Growth
- 11.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance