MGE ENERGY INC (MGEE)
Electric, Gas & Sanitary Services · Utilities · $2.8B
Intrinsic Value (Consensus)
$55.00
Current Price
$76.91
Margin of Safety
-28.5%
28.5% Above Intrinsic Value
Value: $55
Price: $77
Valuation Model Estimates
Current Price: $76.91
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$54.49
Earnings Power Value
$36.12
Relative Value (P/E)
$74.40
Dividend Discount Model
Not applicable
—
Consensus Value
$55.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
49
Profitability
18/25
Strength
12/25
Valuation
9/25
Growth
10/25
Financial Health Signals
Negative free cash flow — company is burning cash
Key Financials
- EPS (TTM)
- $3.72
- EPS (Forward)
- $4.16
- Book Value
- $35.48
- P/E Ratio
- 20.0
- Forward P/E
- 17.9
- PEG Ratio
- —
- ROE
- 10.4%
- Debt/Equity
- 30%
- Revenue Growth
- N/A
- Earnings Growth
- 11.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance