MARKEL GROUP INC. (MKL)
Fire, Marine & Casualty Insurance · Financial Services · $25.9B
Intrinsic Value (Consensus)
$2410.20
Current Price
$1879.85
Margin of Safety
+28.2%
28.2% Below Intrinsic Value
Value: $2410
Price: $1880
Valuation Model Estimates
Current Price: $1879.85
DCF (Discounted Cash Flow)
$2347.82
Graham Number
$2265.69
Earnings Power Value
$1642.91
Relative Value (P/E)
$3384.40
Dividend Discount Model
Not applicable
—
Consensus Value
$2410.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
77
Profitability
18/25
Strength
24/25
Valuation
19/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
High free cash flow yield (9.9%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $169.22
- EPS (Forward)
- $172.60
- Book Value
- $1348.24
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.3%
- Debt/Equity
- 23%
- Revenue Growth
- 31.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance