MARKEL GROUP INC. (MKL)

Fire, Marine & Casualty Insurance · Financial Services · $46.7B

overvalued
Intrinsic Value (Consensus)
$2410.20
Current Price
$3384.40
Margin of Safety
-28.8%
28.8% Above Intrinsic Value
Value: $2410
Price: $3384

Valuation Model Estimates

Current Price: $3384.40
DCF (Discounted Cash Flow)
$2347.82
Graham Number
$2265.69
Earnings Power Value
$1642.91
Relative Value (P/E)
$3384.40
Dividend Discount Model
Not applicable
Consensus Value
$2410.20

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$169.22
EPS (Forward)
$172.60
Book Value
$1348.24
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
11.3%
Debt/Equity
23%
Revenue Growth
31.2%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance