MKS INC (MKSI)
Industrial Instruments For Measurement, Display, and Control · Healthcare · $24.7B
Intrinsic Value (Consensus)
$69.05
Current Price
$366.31
Margin of Safety
-81.1%
81.1% Above Intrinsic Value
Value: $69
Price: $366
Valuation Model Estimates
Current Price: $366.31
DCF (Discounted Cash Flow)
$346.31
Graham Number
$63.03
Earnings Power Value
$42.43
Relative Value (P/E)
$87.40
Dividend Discount Model
$83.33
Consensus Value
$69.05
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
18/25
Strength
15/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 153%
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $4.37
- EPS (Forward)
- $5.24
- Book Value
- $40.40
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.8%
- Debt/Equity
- 153%
- Revenue Growth
- 9.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance