3M CO (MMM)
Surgical & Medical Instruments & Apparatus · Healthcare · $84.3B
Intrinsic Value (Consensus)
$42.36
Current Price
$161.63
Margin of Safety
-73.8%
73.8% Above Intrinsic Value
Value: $42
Price: $162
Valuation Model Estimates
Current Price: $161.63
DCF (Discounted Cash Flow)
$33.94
Graham Number
$34.89
Earnings Power Value
$58.25
Relative Value (P/E)
$120.00
Dividend Discount Model
$9.40
Consensus Value
$42.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
25/25
Strength
12/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 268% (above 200% is risky)
Strong profitability — ROE of 69% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $6.00
- EPS (Forward)
- $6.12
- Book Value
- $9.02
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 69.1%
- Debt/Equity
- 268%
- Revenue Growth
- 1.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance