3M CO (MMM)
Surgical & Medical Instruments & Apparatus · Healthcare · $62.6B
Intrinsic Value (Consensus)
$42.36
Current Price
$120.00
Margin of Safety
-64.7%
64.7% Above Intrinsic Value
Value: $42
Price: $120
Valuation Model Estimates
Current Price: $120.00
DCF (Discounted Cash Flow)
$33.94
Graham Number
$34.89
Earnings Power Value
$58.25
Relative Value (P/E)
$120.00
Dividend Discount Model
$9.40
Consensus Value
$42.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.00
- EPS (Forward)
- $6.12
- Book Value
- $9.02
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 69.1%
- Debt/Equity
- 268%
- Revenue Growth
- 1.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance