MERIT MEDICAL SYSTEMS INC (MMSI)
Surgical & Medical Instruments & Apparatus · Healthcare · $4.0B
Intrinsic Value (Consensus)
$38.88
Current Price
$67.68
Margin of Safety
-42.6%
42.6% Above Intrinsic Value
Value: $39
Price: $68
Valuation Model Estimates
Current Price: $67.68
DCF (Discounted Cash Flow)
$56.58
Graham Number
$35.68
Earnings Power Value
$20.68
Relative Value (P/E)
$42.60
Dividend Discount Model
Not applicable
—
Consensus Value
$38.88
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
15/25
Strength
22/25
Valuation
7/25
Growth
13/25
Key Financials
- EPS (TTM)
- $2.13
- EPS (Forward)
- $2.23
- Book Value
- $26.56
- P/E Ratio
- 20.0
- Forward P/E
- 19.1
- PEG Ratio
- —
- ROE
- 8.1%
- Debt/Equity
- 46%
- Revenue Growth
- 11.8%
- Earnings Growth
- 4.9%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance