MACH NATURAL RESOURCES LP (MNR)
Crude Petroleum & Natural Gas · Energy · $2.1B
Intrinsic Value (Consensus)
$24.64
Current Price
$12.63
Margin of Safety
+95.1%
95.1% Below Intrinsic Value
Value: $25
Price: $13
Valuation Model Estimates
Current Price: $12.63
DCF (Discounted Cash Flow)
$41.54
Graham Number
Not applicable
—
Earnings Power Value
$10.58
Relative Value (P/E)
$21.80
Dividend Discount Model
Not applicable
—
Consensus Value
$24.64
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
10/25
Strength
17/25
Valuation
22/25
Growth
16/25
Financial Health Signals
High free cash flow yield (20.3%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.09
- EPS (Forward)
- $1.11
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 21.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Energy)
NCSMNCS Multistage Holdi...
$182.12+245.3%
ARECAmerican Resources C...
$7.22+232.7%
REPXRiley Exploration Pe...
$107.36+221.7%
SMSM Energy Co
$77.11+174.8%
TMCTMC the metals Co In...
$12.33+137.6%
Data last updated: 2026-06-16
Source: Yahoo Finance