M&T BANK CORP (MTB)
State Commercial Banks · Financial Services · $34.3B
Intrinsic Value (Consensus)
$367.81
Current Price
$228.35
Margin of Safety
+61.1%
61.1% Below Intrinsic Value
Value: $368
Price: $228
Valuation Model Estimates
Current Price: $228.35
DCF (Discounted Cash Flow)
$568.89
Graham Number
$265.11
Earnings Power Value
$165.05
Relative Value (P/E)
$340.00
Dividend Discount Model
$500.00
Consensus Value
$367.81
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
75
Profitability
15/25
Strength
22/25
Valuation
22/25
Growth
16/25
Financial Health Signals
Strong earnings growth (16% YoY)
Key Financials
- EPS (TTM)
- $17.00
- EPS (Forward)
- $19.74
- Book Value
- $183.74
- P/E Ratio
- 20.0
- Forward P/E
- 17.2
- PEG Ratio
- —
- ROE
- 9.8%
- Debt/Equity
- 37%
- Revenue Growth
- 7.5%
- Earnings Growth
- 16.1%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance