METTLER TOLEDO INTERNATIONAL INC/ (MTD)
Laboratory Analytical Instruments · Healthcare · $18.0B
Intrinsic Value (Consensus)
$608.61
Current Price
$841.00
Margin of Safety
-27.6%
27.6% Above Intrinsic Value
Value: $609
Price: $841
Valuation Model Estimates
Current Price: $841.00
DCF (Discounted Cash Flow)
$576.58
Graham Number
Not applicable
—
Earnings Power Value
$408.25
Relative Value (P/E)
$841.00
Dividend Discount Model
Not applicable
—
Consensus Value
$608.61
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $42.05
- EPS (Forward)
- $43.68
- Book Value
- $-1.11
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 4.0%
- Earnings Growth
- 3.9%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance