MURPHY OIL CORP (MUR)
Crude Petroleum & Natural Gas · Energy · $5.1B
Intrinsic Value (Consensus)
$28.54
Current Price
$35.70
Margin of Safety
-20.1%
20.1% Above Intrinsic Value
Value: $29
Price: $36
Valuation Model Estimates
Current Price: $35.70
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$24.05
Earnings Power Value
$6.99
Relative Value (P/E)
$14.40
Dividend Discount Model
$47.17
Consensus Value
$28.54
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
12/25
Strength
14/25
Valuation
9/25
Growth
16/25
Financial Health Signals
Negative free cash flow — company is burning cash
Low debt — conservative balance sheet
Solid dividend yield (17.4%)
Key Financials
- EPS (TTM)
- $0.72
- EPS (Forward)
- $0.76
- Book Value
- $35.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 2.0%
- Debt/Equity
- 25%
- Revenue Growth
- 273.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- 17.4%
- Beta
- 1.00
Similar Stocks (Energy)
NCSMNCS Multistage Holdi...
$182.12+245.3%
ARECAmerican Resources C...
$7.22+232.7%
REPXRiley Exploration Pe...
$107.36+221.7%
SMSM Energy Co
$77.11+174.8%
TMCTMC the metals Co In...
$12.33+137.6%
Data last updated: 2026-06-16
Source: Yahoo Finance