MURPHY OIL CORP (MUR)
Crude Petroleum & Natural Gas · Energy · $2.1B
Intrinsic Value (Consensus)
$28.54
Current Price
$14.40
Margin of Safety
+98.2%
98.2% Below Intrinsic Value
Value: $29
Price: $14
Valuation Model Estimates
Current Price: $14.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$24.05
Earnings Power Value
$6.99
Relative Value (P/E)
$14.40
Dividend Discount Model
$47.17
Consensus Value
$28.54
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.72
- EPS (Forward)
- $0.76
- Book Value
- $35.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 2.0%
- Debt/Equity
- 25%
- Revenue Growth
- 273.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- 17.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance