MEXCO ENERGY CORP (MXC)
Crude Petroleum & Natural Gas · Energy · $16M
Intrinsic Value (Consensus)
$17.57
Current Price
$7.99
Margin of Safety
+119.9%
119.9% Below Intrinsic Value
Value: $18
Price: $8
Valuation Model Estimates
Current Price: $7.99
DCF (Discounted Cash Flow)
$83.18
Graham Number
$12.91
Earnings Power Value
$7.86
Relative Value (P/E)
$16.20
Dividend Discount Model
$33.33
Consensus Value
$17.57
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
80
Profitability
15/25
Strength
24/25
Valuation
22/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
High free cash flow yield (22.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.81
- EPS (Forward)
- $0.97
- Book Value
- $9.15
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.2%
- Debt/Equity
- 6%
- Revenue Growth
- 11.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Energy)
NCSMNCS Multistage Holdi...
$182.12+245.3%
ARECAmerican Resources C...
$7.22+232.7%
REPXRiley Exploration Pe...
$107.36+221.7%
SMSM Energy Co
$77.11+174.8%
TMCTMC the metals Co In...
$12.33+137.6%
Data last updated: 2026-06-16
Source: Yahoo Finance