NEUROCRINE BIOSCIENCES INC (NBIX)
Biological Products, (No Diagnostic Substances) · Healthcare · $9.4B
Intrinsic Value (Consensus)
$65.68
Current Price
$93.40
Margin of Safety
-29.7%
29.7% Above Intrinsic Value
Value: $66
Price: $93
Valuation Model Estimates
Current Price: $93.40
DCF (Discounted Cash Flow)
$349.01
Graham Number
$58.29
Earnings Power Value
$45.34
Relative Value (P/E)
$93.40
Dividend Discount Model
Not applicable
—
Consensus Value
$65.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.67
- EPS (Forward)
- $5.60
- Book Value
- $32.34
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.7%
- Debt/Equity
- —
- Revenue Growth
- 21.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance